LendingClub 1Q22 Earnings Presentation

LendingClub

First Quarter 2022 Results

April 27, 2022


1Q 2022 Results & Financial Metrics


The Problem We’re Solving

![Image36]

Many American households have turned to credit cards to manage their finances, which has resulted in ~40% of American households carrying over $1 trillion of revolving debt. Much of this debt is overpriced and LendingClub exists to provide Americans with a better way to access affordable credit.

LendingClub’s 4+ million members have already come to us to access lower-cost credit. While we serve a broad range of members, our average income is $100K with a high FICO (+700 avg.), but they also have high debt.

And 83% tell us they want to do more with us!

![Image34]

Our direct-to-consumer digital marketplace bank features a vertically integrated model that allows us to reimagine banking, including lending, spending, and savings for our members.


Award-Winning Member-Focused Digital Marketplace Bank

Members¹

4+

Million

Originations¹

$70+

Billion

Become
America’s
Financial
Health Club.

Empower
Our Members
on Their Path
to Financial
Health.

Promise

To champion the
financial success
of our members
with fairness,
simplicity, and
heart.

![Image50]

![Image46]

Best Checking
Account Overall

![Image42]

![Image48]

Best Overall Checking
Account, April 2021

![Image40]

![Image52]

![Image54]


1Q22 Highlights: Exceeded All Targets

1Q22 Guidance Targets Actuals Commentary
Net Revenue $255M to $265M ✔$289.5M Net Revenue up 10% QoQ and 174% YoY driven by:
■ Marketplace revenue driven by origination growth of 5% and strong loan investor demand QoQ
■ Net interest income accelerated by growing the average bank loan portfolio 7% QoQ and 65% YoY
GAAP Net Income $25M to $30M ✔$40.8M Record GAAP Net Income, up 40% QoQ,and $87.9M YoY driven by revenue growth and strong operating leverage through expense management

1Q22 Highlights: Transformative Financial Profile Emerging

NET REVENUE

174%

Net Revenue up 174% YoY to $289.5M, up 10% over last quarter’s record

GAAP NET INCOME

$41M

Record GAAP Net Income, up 40% QoQ, and +$87.9M YoY

NET INTEREST INCOME

$100M

Net Interest Income 439% YoY growth

NET INTEREST MARGIN

8.6%

Net Interest Margin expansion to 8.6% from 3.3% a year ago

DEPOSITS

68%

Deposit growth up 68% from a year ago to $4.0B

BANK LOAN PORTFOLIO

65%

Average loan portfolio growing 65% year-over-year to $3.1B


Best of Both Worlds

LendingClub¹ Fintechs Banks
Economics Ability to efficiently serve a broad range of customers √Industry leading marketing efficiency;4M+ customers √ X
Economics Capital-light, high-ROE marketplace earnings stream √$190M Non-Interest Income √ X
Economics Highly profitable earnings via loan portfolio √$100M Net Interest Income X √
Economics Lower-cost deposit funding √0.42% average cost of funds X √
Economics Fully integrated originations and deposit model √$3.2B originations;$4B deposits X √
Scale&Scalability National digital-first consumer footprint √Multi-award-winning digital experience √ X
Scale&Scalability Vast data advantage from serving millions of personal loan customers √150B+ cells of data;2K+ attributes X X
Scale&Scalability Unencumbered by high-cost branch network and legacy systems √Tech-first highly automated marketplace platform √ X
Scale&Scalability Strong growth trajectory √174% net revenue growth rate YoY √ X
Resiliency Recurring revenue stream √41% recurring revenue(NII+Servicing Fees) X √
Resiliency Stability of funding √Low-cost deposits and diverse investor funding X √
Resiliency Clear and consistent regulatory framework √Strong control & compliance infrastructure X √

New Vertically Integrated Marketplace Bank Model

Drives Superior Performance vs. Pure Marketplace Model

Prior Record Net Income (4Q19) New Marketplace Bank Model(1Q22) Variance(4Q19 to 1Q22)
Originations $3.1B $3.2B +$0.1B
Net Interest Income $25.5M $99.7M +$74.2M
Non-Interest Income $162.9M $189.9M +$27M
Net Revenue $188.5M $289.5M +$101M
GAAP Net Income $0.2M $40.8M +$40.6M

Net Income Growth Driven by Strong Revenue Growth and Operating Leverage

Pre-Tax, Pre-Provision Income

($ in millions)

N/M N/M 52% 10% 33%

Provision for Credit Losses

21.5 34.6 37.5 45.1 52.5

Income Tax Benefit (Expense)

2.8 (0.2) (2.7) 0.2 (5.0)

GAAP Net Income (Loss)

($ in millions)

N/M N/M 190% 7% 40%

Diluted EPS

($0.49) $0.09 $0.26 $0.27 $0.39

Topline Growth Driven by Recurring Net Interest Income Stream

Combined With Strong Marketplace Revenue

  1. Note: There may be differences between the sum of the quarterly results due to rounding.

![Image19]

Net Interest Income

439% YoY growth reflects average loan growth of 65% and NIM expansion to 8.6%

![Image89]

Non-Interest Income

Marketplace revenue reflects YoY marketplace origination growth of $1.2B and stronger loan investor demand

![Image91]


Loan Originations Driving Higher Revenues Marketplace Revenue Reflects Higher Marketplace Originations and Strong Loan Investor Demand
Quarterly Loan Originations 1,2 Quarterly Marketplace Revenue
($ in millions) Retained Loans Marketplace Originations ($ in millions)
$1,483 $1,139 $344 $2,722 $2,182 $541 $3,107 $2,471 $636 $3,069 $2,308 $761
1Q21 2Q21 3Q21 4Q21
Loan Origination Growth (% QoQ)
63% 23% 84% Held for Investment % of Originations 20% 1) 2) 14% 20% (1%) 25% Note: There may be differences between the sum of the quarterly results due to rounding. Quarterly Loan Originations include Personal Loans, Education and Patient Finance Loans, and Auto Loans.

Interest Income from HFI Portfolio Grew 19% QoQ as Consumer Loan Portfolio Momentum Builds

Bank Average Held for Investment Balances¹

($ in millions)

Bank Interest Income from Held for Investment Loans²

($ in millions)

Bank HFI Balances (% QoQ)

Consumer Loans 56% 39% 36% 16%
Commercial/PPP Loans 1% (15%) (10%) (11%)
HFI Total 21% 10% 17% 7%

Bank HFI Interest Income (% QoQ)

Consumer Loans 273% 79% 46% 25%
Commercial/PPP Loans 66% (7%) (7%) (14%)
HFI Total 155% 48% 34% 19%
  1. LC Consumer Loans Held for Investment (including both unsecured and secured consumer loans) are net of deferred fees and amortization. Please see next page for additional detail.

  2. 1Q21 interest income includes 2 months of Radius Bank financials after the 02/01/2021 acquisition.

  3. Commercial/ PPP Loans includes PPP average balances that have declined from $621M in 1Q21 to $223M in 1Q22.


Growing Consumer Loan Portfolio Mix Drives Net Interest Margin Expansion to 8.61%

Key Bank Balance Sheet Data

(Average balances; $ in millions)

Average Balances Average Yield
1Q21 2Q21 3Q21 4Q21 1Q22 1Q21 2Q21 3Q21 4Q21 1Q22
Unsecured consumer loans $147 $512 $991 $1,542 $2,060 13.85% 15.24% 15.95% 15.66% 15.22%
Secured consumer loans $521 $532 $464 $436 $232 3.70% 3.89% 4.04% 3.69% 3.92%
Commercial loans and leases $605 $624 $617 $620 $621 5.07% 5.81% 5.11% 5.59% 4.89%
PPP loans $621 $616 $437 $325 $223 3.45% 3.46% 5.07% 4.78% 5.76%
HFI Loans $1,895 $2,284 $2,509 $2,923 $3,136 4.84% 6.84% 9.19% 10.53% 11.66%
Other interest-earning assets2 $1,034 $862 $1,023 $973 $1,332 1.27% 2.91% 2.72% 2.61% 2.52%
Total Interest-earning Assets $2,929 $3,145 $3,533 $3,896 $4,468 3.58% 5.76% 7.32% 8.55% 8.94%
Non-interest bearing deposits $156 $103 $114 $283 $300
Interest-bearing deposits $2,059 $2,373 $2,529 $2,727 $3,312 0.30% 0.29% 0.30% 0.38% 0.42%
Advances from PPPLF/Other $411 $315 $417 $342 $235 0.35% 0.35% 0.36% 0.36% 0.35%
Total Interest-bearing Liabilities $2,470 $2,688 $2,946 $3,069 $3,546 0.31% 0.29% 0.31% 0.38% 0.42%
Interest Rate Spread 3.27% 5.47% 7.01% 8.17% 8.52%
Net Interest Margin 3.33% 5.51% 7.06% 8.25% 8.61%

High Quality Prime Portfolio Driving Strong HFI Credit Performance

Strong HFI Credit Performance

Servicing Portfolio¹ HFI Portfolio³
Avg. FICO 722 727
Avg. Income ($000)⁴ $112 $113
Avg. Debt-to-Income⁵ 20% 19%
Avg. Coupon 13.1% 11.6%

Personal Loan Credit Performance

▪ PL Prime originations focused on customers with average FICO 700+ and average income $100K+

▪ Delinquency rates remain well below pre-pandemic levels, beginning to normalize in-line with expectations

▪ Held for Investment (HFI) portfolio delinquencies growing as portfolio grows and matures

▪ High yielding avg. coupon rates drive net interest income as HFI portfolio grows and consumer asset mix increases


Improving Operating Leverage While Continuing to Invest in Long-term Growth

Total Non-interest Expense

Efficiency Ratio (Non-interest Expense as a % of Net Revenue¹)
($ in millions)

1
Total Non-interest Expense

($ in millions)

1Q21 2Q21 3Q21 4Q21 1Q22
Compensation&Benefits 64.4 71.9 73.3 78.7 81.6
Marketing 19.5 35.1 50.8 50.7 55.1
Equipment&Software 7.9 9.3 10.3 12.0 11.0
Occupancy 6.9 6.2 6.5 4.7 6.0
Depreciation&Amortization 11.8 11.5 10.5 10.5 11.1
ProfessionalServices 11.6 11.5 11.7 12.7 12.4
OtherNon-interestExpense 12.1 14.6 15.6 18.9 14.0
TotalNon-InterestExpense 134.3 160.1 178.8 188.2 191.2

Raising 2022 Full Year Outlook

As of 04/27/22 As of 01/26/22
2Q22 Guidance FY22 Guidance vs. Prior FY22 Guidance Commentary
Net Revenue $295M to $305M+44% to 49% YoY $1.15B to $1.25B+40% to 53% YoY +$50M Increasing origination target top end by $500M to $13.5B for FY22
GAAP Net Income $40M to $45M4.2X to 4.8X YoY $145M to $165M7.8X to 8.9X YoY +$15M Increasing origination target top end by $500M to $13.5B for FY22

LendingClub